| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
93-2762122
(I.R.S. Employer
Identification Number) |
|
| |
Kingsley L. Taft
Sarah Ashfaq Goodwin Procter LLP 100 Northern Avenue Boston, MA 02210 (617) 570-1000 |
| |
Andrew Orth, M.B.A.
President and Chief Executive Officer City Therapeutics, Inc. 399 Binney Street Cambridge, MA 02142 (857) 357-2024 |
| |
Darah Protas
Evan Leitner Divakar Gupta Richard Segal Cooley LLP 1299 Pennsylvania Avenue, NW, Suite 700 Washington, DC 20004 (202) 842-7800 |
|
| |
Large accelerated filer
|
| | ☐ | | | Accelerated filer | | | ☐ | |
| |
Non-accelerated filer
|
| | ☒ | | |
Smaller reporting company
|
| | ☒ | |
| | | | | | | |
Emerging growth company
|
| | ☒ | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 92 | | | |
| | | | | 94 | | | |
| | | | | 96 | | | |
| | | | | 97 | | | |
| | | | | 99 | | | |
| | | | | 102 | | | |
| | | | | 118 | | | |
| | | | | 176 | | | |
| | | | | 187 | | | |
| | | | | 198 | | | |
| | | | | 200 | | | |
| | | | | 204 | | | |
| | | | | 206 | | | |
| | | | | 212 | | | |
| | | | | 214 | | | |
| | | | | 218 | | | |
| | | | | 226 | | | |
| | | | | 226 | | | |
| | | | | 226 | | | |
| | | | | F-1 | | | |
|
(in thousands, except share and per share
amounts) |
| |
Year ended December 31,
|
| |
Six Months ended June 30,
|
| ||||||||||||||||||
| |
2024
|
| |
2025
|
| |
2025
|
| |
2026
|
| ||||||||||||||
|
Consolidated Statements of Operations and Comprehensive Loss Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | | | | | $ | | | ||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | | | | | | | | | | | | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | | | | | | | | | | | | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | | | | | | | | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | | | | | | | | | |
| Other income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | | | | | | | | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | | | | | | | | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | | | | | | | | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | | | | | $ | | | ||
|
Net loss per share, basic and diluted(3)
|
| | | $ | (8.18) | | | | | $ | (12.46) | | | | | $ | | | | | $ | | | ||
|
Weighted-average common shares outstanding, basic and diluted(3)
|
| | | | 3,403,747 | | | | | | 4,696,166 | | | | | | | | | | | | | | |
|
Pro forma net loss per share allocable to common stockholders, basic and diluted (unaudited)(4)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Pro forma weighted average common shares outstanding, basic and diluted (unaudited)(4)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands)
|
| |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2) |
| |||||||||
| Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and restricted cash
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Working capital(3)
|
| | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | | | | | | | | | | | | | | | | |
|
Convertible notes
|
| | | | | | | | | | | | | | | | | | |
|
Total liabilities
|
| | | | | | | | | | | | | | | | | | |
|
Convertible preferred stock
|
| | | | | | | | | | | | | | | | | | |
|
Total stockholders’ deficit
|
| | | | | | | | | | | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma As
Adjusted(1) |
| |||||||||
|
Cash, cash equivalents, and restricted cash
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Convertible notes, net (including current portion)
|
| | | $ | | | | | | $ | | | | | $ | | | | |
|
Convertible preferred stock (Series Seed and Series A and B),
par value $0.0001 per share; shares authorized; issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | $ | | | | | $ | | | | | $ | | | |||
| Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
|
Preferred stock, par value $0.0001 per share; no shares authorized, issued or outstanding, actual; and shares authorized and no shares issued or outstanding, pro forma and pro forma as adjusted
|
| | | | | | | | | | | | | | | | | | |
|
Common stock, par value $0.0001 per share; shares
authorized, shares issued and shares outstanding, actual; shares authorized, shares issued and outstanding, pro forma; shares authorized, shares issued and outstanding, pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
|
Additional paid-in capital
|
| | | | | | | | | | | | | | | | | | |
|
Accumulated deficit
|
| | | | | | | | | | | | | | | | | | |
|
Total stockholders’ deficit
|
| | | | | | | | | | | | | | | | | | |
|
Total capitalization
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| |
Assumed initial public offering price per share
|
| | | | | | | | | $ | | | |
| |
Historical net tangible book deficit per share as of June 30, 2026
|
| | | $ | | | | | | | | | |
| |
Increase in net tangible book value per share attributable to the pro forma adjustment described above
|
| | | | | | | | | | | | |
| |
Pro forma net tangible book value per share as of June 30, 2026
|
| | | | | | | | |||||
| |
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering
|
| | | | | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
| |
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | | | |
| | | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
| | | |
(in thousands, except share, per share and percent data)
|
| |||||||||||||||||||||||||||
|
Existing stockholders before this
offering |
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
|
New investors purchasing shares in this
offering |
| | | | | | | | | % | | | | | | | | | | | | % | | | | | $ | | | ||
|
Total
|
| | | | | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | | | | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 25,682 | | | | | | 58,420 | | | | | | 32,738 | | |
|
General and administrative
|
| | | | 6,186 | | | | | | 15,064 | | | | | | 8,878 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | 41,616 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | (30,832) | | |
| Other income: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | 1,811 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | (1,809) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | 161 | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | 163 | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | (30,669) | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Revenue recognized from B+L Agreement
|
| | | $ | 2,778 | | | | | $ | 7,123 | | | | | $ | 4,345 | | |
|
Revenue recognized from Biogen Agreement
|
| | | | — | | | | | | 6,439 | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
| Direct costs: | | | | | | | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | $ | 5,694 | | | | | $ | 12,161 | | | | | $ | 6,467 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | | | | | 4,128 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | | | | | 1,881 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | | | | | 1,644 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | | | | | 2,471 | | |
| Indirect costs: | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses (excluding stock-based compensation)
|
| | | | 4,938 | | | | | | 10,498 | | | | | | 5,560 | | |
|
Stock-based compensation
|
| | | | 445 | | | | | | 955 | | | | | | 510 | | |
|
Other indirect research and development
|
| | | | 9,361 | | | | | | 19,438 | | | | | | 10,077 | | |
|
Total research and development expenses
|
| | | $ | 25,682 | | | | | $ | 58,420 | | | | | $ | 32,738 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Employee compensation (excluding stock-based compensation)
|
| | | $ | 1,197 | | | | | $ | 3,907 | | | | | $ | 2,710 | | |
|
Stock-based compensation
|
| | | | 560 | | | | | | 2,042 | | | | | | 1,482 | | |
|
Other general and administrative expenses
|
| | | | 4,429 | | | | | | 9,115 | | | | | | 4,686 | | |
|
Total general and administrative expenses
|
| | | $ | 6,186 | | | | | $ | 15,064 | | | | | $ | 8,878 | | |
| | | |
For the year ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (20,391) | | | | | $ | (41,611) | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash(1)
|
| | | $ | 125,668 | | | | | $ | (13,130) | | |
|
Grant Date
|
| |
Type of Award
|
| |
Number of
Shares Subject to Award |
| |
Per Share
Exercise Price of Award |
| |
Per Share
Fair Value of Common Stock on Grant Date |
| |
Weighted Average
Grant Date Fair Value Per Share |
| ||||||||||||
| February 25, 2025 | | |
Stock Option
|
| | | | 340,019 | | | | | $ | 1.00 | | | | | $ | 4.21(1) | | | | | $ | 3.81 | | |
| May 13, 2025 | | |
Stock Option
|
| | | | 759,900 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.57 | | |
| August 11, 2025 | | |
Stock Option
|
| | | | 286,500 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.56 | | |
| November 21, 2025 | | |
Stock Option
|
| | | | 65,000 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.57 | | |
| February 13, 2026 | | |
Stock Option
|
| | | | 1,530,900 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.59 | | |
| February 25, 2026 | | |
Stock Option
|
| | | | 49,000 | | | | | $ | 2.01 | | | | | $ | 2.01 | | | | | $ | 1.60 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |||
| Executive Officers: | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.
|
| | | | 56 | | | |
President, Chief Executive Officer and Director
|
|
|
Baisong Mei, M.D., Ph.D.
|
| | | | 62 | | | | Chief Medical Officer | |
|
Tracy Zimmermann, Ph.D.
|
| | | | 56 | | | | Chief Scientific Officer | |
|
Sebastian Trousil, Ph.D.
|
| | | | 42 | | | | Chief Operating Officer | |
| Non-Employee Directors: | | | | | | | | | | |
|
John Maraganore, Ph.D.
|
| | | | 63 | | | | Executive Chair | |
|
Barry Greene
|
| | | | 63 | | | | Director | |
|
Robert Nelsen, M.B.A.
|
| | | | 63 | | | | Director | |
|
Saraswathy (Sara) V. Nochur, Ph.D.
|
| | | | 65 | | | | Director | |
|
Ron Philip
|
| | | | 52 | | | | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards(1) ($) |
| |
Non-Equity
Incentive Plan Compensation(2) ($) |
| |
All Other
Compensation(3) ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Andrew Orth, M.B.A.
President and Chief Executive Officer |
| | | | 2025 | | | | | | 475,000 | | | | | | — | | | | | | — | | | | | | 188,100 | | | | | | 14,000 | | | | | | 677,100 | | |
|
Baisong Mei, M.D., Ph.D.
Chief Medical Officer(4) |
| | | | 2025 | | | | | | 358,077 | | | | | | 50,000(5) | | | | | | 364,236 | | | | | | 110,226 | | | | | | 9,500 | | | | | | 892,039 | | |
|
Tracy Zimmermann, Ph.D.
Chief Scientific Officer |
| | | | 2025 | | | | | | 499,200 | | | | | | — | | | | | | 19,831 | | | | | | 153,754 | | | | | | 14,000 | | | | | | 686,784 | | |
| | | | | | |
Option Awards(1)
|
| |||||||||||||||||||||||||||
|
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity Incentive
Plan Awards Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
|
Andrew Orth, M.B.A.
|
| |
12/11/2024(2)
|
| | | | 215,000 | | | | | | 645,000 | | | | | | — | | | | | | 1.00 | | | | | | 12/10/2034 | | |
| |
12/11/2024(3)
|
| | | | — | | | | | | — | | | | | | 368,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(4)
|
| | | | — | | | | | | — | | | | | | 71,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(5)
|
| | | | — | | | | | | — | | | | | | 71,000 | | | | | | 1.00 | | | | | | 12/10/2034 | | | ||
|
Baisong Mei, M.D., Ph.D.
|
| |
05/13/2025(2)
|
| | | | — | | | | | | 229,880 | | | | | | — | | | | | | 2.01 | | | | | | 05/12/2034 | | |
| |
05/13/2025(6)
|
| | | | — | | | | | | — | | | | | | 98,520 | | | | | | 2.01 | | | | | | 05/12/2034 | | | ||
|
Tracy Zimmermann, Ph.D.
|
| |
07/16/2024(2)
|
| | | | 85,867 | | | | | | 143,112 | | | | | | — | | | | | | 1.00 | | | | | | 07/15/2034 | | |
| |
07/16/2024(7)
|
| | | | — | | | | | | — | | | | | | 98,134 | | | | | | 1.00 | | | | | | 07/15/2034 | | | ||
| |
07/16/2024(8)
|
| | | | — | | | | | | — | | | | | | 81,778 | | | | | | 1.00 | | | | | | 07/15/2034 | | | ||
| |
02/25/2025(9)
|
| | | | 1,093 | | | | | | 4,157 | | | | | | — | | | | | | 1.00 | | | | | | 02/24/2035 | | | ||
| |
02/25/2025(10)
|
| | | | — | | | | | | — | | | | | | 12,250 | | | | | | 1.00 | | | | | | 02/24/2035 | | | ||
|
Name
|
| |
Fees Earned or
Paid in Cash ($)(1) |
| |
Option Awards
($)(2)(3) |
| |
Total
($) |
| |||||||||
|
John Maraganore, Ph.D.
|
| | | | 200,000 | | | | | | 2,325,602 | | | | | | 2,525,602 | | |
|
Barry Greene
|
| | | | 50,000 | | | | | | 205,026 | | | | | | 255,026 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | | | | | — | | | | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(4)
|
| | | | 49,059 | | | | | | 205,935 | | | | | | 254,994 | | |
|
Ron Philip
|
| | | | 50,000 | | | | | | 205,982 | | | | | | 255,982 | | |
|
Name
|
| |
Shares Underlying
Outstanding Option Awards at Fiscal Year-End |
| |||
|
John Maraganore, Ph.D.
|
| | | | — | | |
|
Barry Greene
|
| | | | 54,519 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.
|
| | | | 54,519 | | |
|
Ron Philip
|
| | | | 54,519 | | |
|
Board of Directors:
|
| |
Annual
Retainer ($) |
|
|
Members
|
| | | |
|
Additional retainer for non-executive chair
|
| | | |
|
Additional retainer for lead independent director
|
| | | |
| Audit Committee: | | | | |
|
Members (other than chair)
|
| | | |
|
Retainer for chair
|
| | | |
| Compensation Committee: | | | | |
|
Members (other than chair)
|
| | | |
|
Retainer for chair
|
| | | |
| Nominating and Corporate Governance Committee: | | | | |
|
Members (other than chair)
|
| | | |
|
Retainer for chair
|
| | | |
|
Purchasers
|
| |
Shares of Series A
Convertible Preferred Stock |
| |
Total
Purchase Price |
| |
Total Convertible
Note Amount |
| |||||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 4,991,633 | | | | | $ | 44,999,999.54 | | | | | $ | 4,557,233.61 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.06 | | | | | $ | — | | |
|
Entities affiliated with Fidelity(3)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.07 | | | | | $ | — | | |
|
John Maraganore, Ph.D.(4)
|
| | | | 56,095 | | | | | $ | — | | | | | $ | 506,359.29 | | |
|
Purchasers
|
| |
Shares of Series B
Convertible Preferred Stock |
| |
Total Purchase
Price |
| ||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 1,845,585 | | | | | $ | 26,999,985.76 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 446,320 | | | | | $ | 6,529,438.44 | | |
|
Entities affiliated with Fidelity(3)
|
| | | | 1,025,325 | | | | | $ | 14,999,992.09 | | |
| | | |
Shares of
Common Stock Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| |||
|
Name of Beneficial Owner
|
| |
Before
Offering |
| |
After
Offering |
| |||
| 5% or Greater Stockholders: | | | | | | | | | | |
|
ARCH Venture Fund XII, L.P.
|
| | | | | | | | | |
|
Invus Public Equities, L.P.
|
| | | | | | | | | |
|
Entities Affiliated with Fidelity
|
| | | | | | | | | |
| Named Executive Officers and Directors: | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.
President, Chief Executive Officer and Director |
| | | | | | | | | |
|
Baisong Mei, M.D., Ph.D.
Chief Medical Officer |
| | | | | | | | | |
|
Tracy Zimmermann, Ph.D.
Chief Scientific Officer |
| | | | | | | | | |
|
John Maraganore, Ph.D.
|
| | | | | | | | | |
|
Barry Greene
|
| | | | | | | | | |
|
Robert Nelsen, M.B.A.
|
| | | | | | | | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.
|
| | | | | | | | | |
|
Ron Philip
|
| | | | | | | | | |
|
All executive officers and directors as a group
(9 persons) |
| | | | | | | | | |
|
Underwriters
|
| |
Number of
Shares |
| |||
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
Jefferies LLC
|
| | | | | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
|
Oppenheimer & Co. Inc
|
| | | | | | |
|
Total
|
| | | | | | |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | | | | | $ | | | ||
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Page
|
| |||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2024 and 2025 | | | | | F-4 | | |
|
Consolidated Statements of Convertible Preferred Stock and Stockholders’ Deficit for the years
ended December 31, 2024 and 2025 |
| | | | F-5 | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Accounts receivable
|
| | | | 1,352 | | | | | | 1,209 | | |
|
Prepaid expenses and other current assets
|
| | | | 651 | | | | | | 2,871 | | |
|
Total current assets
|
| | | | 128,902 | | | | | | 116,873 | | |
|
Property and equipment, net
|
| | | | 4,362 | | | | | | 5,489 | | |
|
Operating lease right-of-use asset
|
| | | | 10,516 | | | | | | 24,857 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Other non-current assets
|
| | | | 45 | | | | | | 45 | | |
|
Total assets
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| Liabilities, convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,339 | | | | | $ | 2,695 | | |
|
Convertible notes, current
|
| | | | 10,276 | | | | | | 10,805 | | |
|
Operating lease liability, current
|
| | | | 3,092 | | | | | | 5,075 | | |
|
Deferred revenue, current
|
| | | | 3,361 | | | | | | 11,255 | | |
|
Accrued interest
|
| | | | 385 | | | | | | 2,642 | | |
|
Accrued expenses and other current liabilities
|
| | | | 1,289 | | | | | | 5,570 | | |
|
Total current liabilities
|
| | | | 20,742 | | | | | | 38,042 | | |
|
Operating lease liability, non-current
|
| | | | 8,927 | | | | | | 20,341 | | |
|
Convertible notes, non-current, net
|
| | | | — | | | | | | 31,063 | | |
|
Other liabilities, non-current
|
| | | | — | | | | | | 463 | | |
|
Deferred revenue, non-current
|
| | | | 595 | | | | | | — | | |
|
Total liabilities
|
| | | | 30,264 | | | | | | 89,909 | | |
| Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
|
Series Seed convertible preferred stock, $0.0001 par value; 4,544,990 and 4,544,990 shares authorized as of December 31, 2024, and 2025; 4,544,990 and 4,544,990 shares issued and outstanding as of December 31, 2024, and 2025; aggregate liquidation preference of $4,545 and $4,545 as of December 31, 2024 and 2025
|
| | | | 4,475 | | | | | | 4,475 | | |
|
Series A convertible preferred stock, $0.0001 par value; 14,295,436 and
14,295,436 shares authorized as of December 31, 2024, and 2025; 13,996,318 and 13,996,318 shares issued and outstanding as of December 31, 2024, and 2025; aggregate liquidation preference of $140,376 and $140,376 as of December 31, 2024 and 2025 |
| | | | 140,039 | | | | | | 140,039 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value; 30,000,000 and 30,000,000 shares
authorized as of December 31, 2024, and 2025; 5,915,726 and 7,076,593 shares issued as of December 31, 2024, and 2025; 4,076,142 and 5,181,249 shares outstanding as of December 31, 2024, and 2025 |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 1,174 | | | | | | 4,449 | | |
|
Accumulated deficit
|
| | | | (30,599) | | | | | | (89,104) | | |
|
Total stockholders’ deficit
|
| | | | (29,425) | | | | | | (84,655) | | |
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (8.18) | | | | | $ | (12.46) | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 3,403,747 | | | | | | 4,696,166 | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2024
|
| | | | 4,519,990 | | | | | $ | 4,451 | | | | | | — | | | | | $ | — | | | | | | | 3,042,060 | | | | | $ | — | | | | | $ | 45 | | | | | $ | (2,763) | | | | | $ | (2,718) | | |
|
Issuance of Series Seed convertible
preferred stock, net of issuance costs of $1 |
| | | | 25,000 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of Series A convertible preferred
stock, net of issuance costs of $336 |
| | | | — | | | | | | — | | | | | | 13,435,354 | | | | | | 134,414 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Conversion of convertible debt to Series A
convertible preferred stock |
| | | | — | | | | | | — | | | | | | 560,964 | | | | | | 5,625 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock in exchange for settlement of antidilution provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 29,522 | | | | | | — | | | | | | 124 | | | | | | — | | | | | | 124 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,004,560 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,005 | | | | | | — | | | | | | 1,005 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,836) | | | | | | (27,836) | | |
|
Balance as of December 31, 2024
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 4,076,142 | | | | | $ | — | | | | | $ | 1,174 | | | | | $ | (30,599) | | | | | $ | (29,425) | | |
|
Issuance of common stock from exercised
options |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 384,098 | | | | | | — | | | | | | 278 | | | | | | — | | | | | | 278 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 721,009 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,997 | | | | | | — | | | | | | 2,997 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,505) | | | | | | (58,505) | | |
|
Balance as of December 31, 2025
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 5,181,249 | | | | | $ | — | | | | | $ | 4,449 | | | | | $ | (89,104) | | | | | $ | (84,655) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | 424 | | | | | | 1,172 | | |
|
Stock-based compensation
|
| | | | 1,005 | | | | | | 2,997 | | |
|
Non-cash interest expense
|
| | | | 64 | | | | | | 2,257 | | |
|
Non-cash operating lease expense
|
| | | | 626 | | | | | | 314 | | |
|
Gain on lease modification
|
| | | | — | | | | | | (1,024) | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | | | | | 1,606 | | |
|
Convertible note discount amortization
|
| | | | (27) | | | | | | 21 | | |
|
Gain on sale of property and equipment
|
| | | | (131) | | | | | | (26) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (1,352) | | | | | | 143 | | |
|
Prepaid expenses and other current assets
|
| | | | (624) | | | | | | (2,222) | | |
|
Accounts payable, accrued expenses and other current liabilities
|
| | | | 2,537 | | | | | | 4,591 | | |
|
Deferred revenue
|
| | | | 3,956 | | | | | | 7,299 | | |
|
Operating lease liabilities
|
| | | | 101 | | | | | | (234) | | |
|
Net cash used in operating activities
|
| | | | (20,391) | | | | | | (41,611) | | |
| Cash flows from investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (3,537) | | | | | | (2,405) | | |
|
Proceeds from sale of property and equipment
|
| | | | 158 | | | | | | 27 | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
| Cash flows from financing activities | | | | | | | | | | | | | |
|
Proceeds from issuance of convertible notes payable
|
| | | | 15,000 | | | | | | 30,000 | | |
|
Payment of convertible notes payable issuance costs
|
| | | | — | | | | | | (35) | | |
|
Proceeds from exercise of stock options
|
| | | | — | | | | | | 894 | | |
|
Proceeds from issuance of Series Seed convertible preferred stock
|
| | | | 25 | | | | | | — | | |
|
Payment of Series Seed convertible preferred stock issuance costs
|
| | | | (1) | | | | | | — | | |
|
Proceeds from issuance of Series A convertible preferred stock
|
| | | | 134,750 | | | | | | — | | |
|
Payment of Series A convertible preferred stock issuance costs
|
| | | | (336) | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
| | | | 125,668 | | | | | | (13,130) | | |
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
| | | | 2,759 | | | | | | 128,427 | | |
|
Cash, cash equivalents, and restricted cash at end of the period
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Supplemental disclosure of noncash investing and financing activities:
|
| | | | | | | | | | | | |
|
Property and equipment included in accounts payable and accrued expenses
|
| | | | 211 | | | | | | 107 | | |
|
Conversion of convertible debt into Series A convertible preferred stock
|
| | | | 5,625 | | | | | | — | | |
|
Acquisition of leasehold improvements
|
| | | | 1,066 | | | | | | — | | |
|
Reclassification from early exercise liability, non-current to early exercise liability, current
|
| | | | — | | | | | | 379 | | |
|
Settlement of antidilution obligation
|
| | | | 124 | | | | | | — | | |
|
Operating lease right-of-use assets obtained in exchange for operating
lease liabilities |
| | | | — | | | | | | 25,055 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Total cash, cash equivalents, and restricted cash
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Asset
|
| |
Estimated Useful Life
|
|
| Lab equipment | | |
5 years
|
|
| Computer equipment and software | | |
3 years
|
|
| Furniture and office equipment | | |
7 years
|
|
| Leasehold improvements | | |
Shorter of useful life or remaining lease term
|
|
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Computer and equipment
|
| | | $ | 24 | | | | | $ | 198 | | |
|
Furniture and fixtures
|
| | | | 16 | | | | | | 16 | | |
|
Lab equipment
|
| | | | 3,680 | | | | | | 5,805 | | |
|
Leasehold improvements
|
| | | | 1,066 | | | | | | 1,066 | | |
|
Total property and equipment, gross
|
| | | | 4,786 | | | | | | 7,085 | | |
|
Less: accumulated depreciation
|
| | | | (424) | | | | | | (1,596) | | |
|
Property and equipment, net
|
| | | $ | 4,362 | | | | | $ | 5,489 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Payroll and employee-related costs
|
| | | $ | 887 | | | | | $ | 2,480 | | |
|
Research and development costs
|
| | | | 204 | | | | | | 2,162 | | |
|
Other
|
| | | | 198 | | | | | | 928 | | |
|
Total accrued expenses and other current liabilities
|
| | | $ | 1,289 | | | | | $ | 5,570 | | |
| | | |
Fair Value Measurements as of December 31, 2024:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
| | | |
Fair Value Measurements as of December 31, 2025:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,276 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.5 years
18.17%
|
|
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,805 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.42 years
18.17%
|
|
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 31,063 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
1.25 years
14.39%
|
|
| | | |
Convertible Notes
|
| |||
|
Balance at January 1, 2024
|
| | | $ | — | | |
|
Issuance of convertible notes on January 5, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible notes on February 15, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible note, net on July 8, 2024
|
| | | | 9,973 | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | |
|
Non-cash conversion of convertible notes to Series A convertible preferred
stock |
| | | | (5,563) | | |
|
Balance at December 31, 2024
|
| | | $ | 10,276 | | |
|
Issuance of convertible note, net on May 23, 2025
|
| | | | 29,965 | | |
|
Amortization of issuance costs
|
| | | | 21 | | |
|
Change in fair value of convertible notes
|
| | | | 1,606 | | |
|
Balance at December 31, 2025
|
| | | $ | 41,868 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Lease cost | | | | | | | | | | | | | |
|
Operating lease cost
|
| | | $ | 3,356 | | | | | $ | 4,551 | | |
|
Variable lease cost
|
| | | | 1,320 | | | | | | 1,868 | | |
|
Total lease cost
|
| | | $ | 4,676 | | | | | $ | 6,419 | | |
|
Years ended December 31,
|
| | | | |||
|
2026
|
| | | $ | 5,122 | | |
|
2027
|
| | | | 5,803 | | |
|
2028
|
| | | | 6,520 | | |
|
2029
|
| | | | 6,716 | | |
|
2030
|
| | | | 6,918 | | |
|
2031
|
| | | | 5,344 | | |
|
Total lease payments
|
| | | | 36,423 | | |
|
Less: imputed interest
|
| | | | (11,007) | | |
|
Total operating lease liabilities at December 31, 2025
|
| | | $ | 25,416 | | |
|
Current operating lease liabilities
|
| | | $ | 5,075 | | |
|
Non-current operating lease liabilities
|
| | | | 20,341 | | |
|
Total
|
| | | $ | 25,416 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Revenue recognized from B+L Research Collaboration and License Agreement (Ocular)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
Revenue recognized from Biogen Research Collaboration and License Agreement
(CNS) |
| | | | — | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
|
Amounts receivable under B+L Research Collaboration and License Agreement
|
| | | $ | 1,352 | | | | | $ | 1,209 | | |
| Deferred revenue, current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, current portion
|
| | | | 3,361 | | | | | | 1,693 | | |
|
Deferred revenue – Biogen, current portion
|
| | | | — | | | | | | 9,562 | | |
|
Total Deferred Revenue, current portion
|
| | | $ | 3,361 | | | | | $ | 11,255 | | |
| Deferred revenue, non-current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, noncurrent portion
|
| | | $ | 595 | | | | | $ | — | | |
|
Deferred revenue – Biogen, noncurrent portion
|
| | | | — | | | | | | — | | |
|
Total Deferred Revenue, non-current portion
|
| | | $ | 595 | | | | | $ | — | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning balance
|
| | | $ | — | | | | | $ | 3,956 | | |
|
Additions
|
| | | | 5,000 | | | | | | 16,000 | | |
|
Deductions
|
| | | | (1,044) | | | | | | (8,701) | | |
|
Ending balance
|
| | | $ | 3,956 | | | | | $ | 11,255 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Amounts included in deferred revenue as of the beginning of the period
|
| | | $ | — | | | | | $ | 2,078 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 18,541,308 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,544,990 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 18,541,308 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Unvested restricted stock
|
| | | | 1,839,584 | | | | | | 1,895,344 | | |
|
Stock options issued and outstanding
|
| | | | 4,068,417 | | | | | | 4,341,602 | | |
|
Shares available for issuance under the Plan
|
| | | | 502,749 | | | | | | 568,697 | | |
|
Total
|
| | | | 24,952,058 | | | | | | 25,346,951 | | |
| | | |
Years ended December 31,
|
| |||
| | | |
2024
|
| |
2025
|
|
|
Risk-free interest rate
|
| |
3.55% – 4.47%
|
| |
3.67% – 4.22%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Expected term of options (years) range
|
| |
5.00 – 6.08
|
| |
5.27 – 6.08
|
|
|
Volatility rate range
|
| |
67.68% – 69.21%
|
| |
87.73% – 111.06%
|
|
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 2,871,145 | | | | | $ | 0.90 | | | | | | 9.67 | | | | | $ | 9,508 | | |
|
Granted
|
| | | | 1,029,299 | | | | | | 1.80 | | | | | | — | | | | | | — | | |
|
Exercised
|
| | | | (816,604) | | | | | | 0.77 | | | | | | — | | | | | | — | | |
|
Cancelled
|
| | | | (10,000) | | | | | | 2.01 | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (7,367) | | | | | | 1.00 | | | | | | — | | | | | | — | | |
|
Balance at December 31, 2025
|
| | | | 3,066,473 | | | | | $ | 1.23 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and expected to vest as of December 31, 2025
|
| | | | 3,066,473 | | | | | $ | 1.23 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | 771,780 | | | | | $ | 0.72 | | | | | | 8.58 | | | | | $ | 1,350 | | |
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 1,197,272 | | | | | $ | 0.93 | | | | | | 9.73 | | | | | $ | 3,929 | | |
|
Granted
|
| | | | 422,120 | | | | | | 1.70 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (344,263) | | | | | | 0.77 | | | | | | | | | | | | | | |
|
Balance at December 31, 2025
|
| | | | 1,275,129 | | | | | $ | 1.23 | | | | | | 9.02 | | | | | $ | 1,000 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | 1,839,584 | | | | | $ | 0.11 | | |
|
Issued
|
| | | | 703,405 | | | | | | 3.59 | | |
|
Vested
|
| | | | (991,908) | | | | | | 1.21 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 1,551,081 | | | | | $ | 1.12 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | — | | | | | $ | — | | |
|
Issued
|
| | | | 344,263 | | | | | | 4.00 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 344,263 | | | | | $ | 4.00 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Research and development
|
| | | $ | 445 | | | | | $ | 955 | | |
|
General and administrative
|
| | | | 560 | | | | | | 2,042 | | |
|
Total stock-based compensation expense
|
| | | $ | 1,005 | | | | | $ | 2,997 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
U.S. Domestic
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Foreign
|
| | | | — | | | | | | — | | |
|
Pretax loss from operations
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | | |
Year Ended December 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2024
|
| |
2025
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
U.S. federal statutory tax rate
|
| | | $ | (5,845) | | | | | | 21.0% | | | | | $ | (12,286) | | | | | | 21.0% | | |
| Tax credits | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development tax credits
|
| | | | (798) | | | | | | 2.9 | | | | | | (1,221) | | | | | | 2.1 | | |
|
Changes in valuation allowances
|
| | | | 6,154 | | | | | | (22.1) | | | | | | 12,295 | | | | | | (21.0) | | |
|
Nontaxable or nondeductible items
|
| | | | 489 | | | | | | (1.8) | | | | | | 1,222 | | | | | | (2.1) | | |
|
Other reconciling items
|
| | | | — | | | | | | 0.0 | | | | | | (10) | | | | | | 0.0 | | |
|
Income tax expense and effective tax
rate |
| | | $ | — | | | | | | 0.0% | | | | | $ | — | | | | | | 0.0% | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 797 | | | | | $ | 13,001 | | |
|
Tax credit carryforwards
|
| | | | 1,118 | | | | | | 2,987 | | |
|
Operating lease liability
|
| | | | 3,253 | | | | | | 6,944 | | |
|
Deferred revenue
|
| | | | — | | | | | | 463 | | |
|
Amortization – start up costs
|
| | | | 65 | | | | | | 61 | | |
|
Capitalized research and development costs
|
| | | | 6,437 | | | | | | 7,964 | | |
|
Accrued expenses and other
|
| | | | 274 | | | | | | 1,101 | | |
|
Total deferred tax assets
|
| | | | 11,944 | | | | | | 32,521 | | |
|
Valuation allowance
|
| | | | (8,733) | | | | | | (25,240) | | |
|
Net deferred tax assets
|
| | | | 3,211 | | | | | | 7,281 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Operating lease right-of-use asset
|
| | | | (2,846) | | | | | | (6,791) | | |
|
Depreciation
|
| | | | (365) | | | | | | (490) | | |
|
Total deferred tax liabilities
|
| | | | (3,211) | | | | | | (7,281) | | |
|
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning Balance
|
| | | $ | 721 | | | | | $ | 8,733 | | |
|
Additions
|
| | | | 8,012 | | | | | | 16,507 | | |
|
Reductions
|
| | | | — | | | | | | — | | |
|
Ending Balance
|
| | | $ | 8,733 | | | | | $ | 25,240 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Collaboration revenue: | | | | | | | | | | | | | |
|
Ocular (Bausch + Lomb)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
CNS (Biogen)
|
| | | | — | | | | | | 6,439 | | |
|
Total collaboration revenue
|
| | | | 2,778 | | | | | | 13,562 | | |
| Research and development expenses: | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | | 5,694 | | | | | | 12,161 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | |
|
Personnel-related research and development expenses (including stock-based compensation expense of $445 and $955 for 2024 and 2025, respectively)
|
| | | | 5,383 | | | | | | 11,453 | | |
|
Other indirect research and development expenses(1)
|
| | | | 9,361 | | | | | | 19,438 | | |
|
Total research and development expenses
|
| | | | 25,682 | | | | | | 58,420 | | |
| General and administrative expenses: | | | | | | | | | | | | | |
|
Personnel-related expenses (including stock-based compensation expense of $560 and $2,042 for 2024 and 2025, respectively)
|
| | | | 1,757 | | | | | | 5,949 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Other general and administrative expenses(2)
|
| | | | 4,429 | | | | | | 9,115 | | |
|
Total general and administrative expenses
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Other segment items, net(3)
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders – basic and diluted
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding – basic and diluted
|
| | | | 3,403,747 | | | | | | 4,696,166 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (8.18) | | | | | $ | (12.46) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock (as-converted basis)
|
| | | | 4,544,990 | | | | | | 4,544,990 | | |
|
Series A convertible preferred stock (as-converted basis)
|
| | | | 13,996,318 | | | | | | 13,996,318 | | |
|
Unvested restricted stock
|
| | | | 1,839,584 | | | | | | 1,895,344 | | |
|
Stock options issued and outstanding
|
| | | | 4,068,417 | | | | | | 4,341,602 | | |
|
Total
|
| | | | 24,449,309 | | | | | | 24,778,254 | | |
| | Goldman Sachs & Co. LLC | | |
Jefferies
|
| |
Stifel
|
| |||
| |
Oppenheimer & Co.
|
| |||||||||
| |
SEC registration fee
|
| | | $ | * | | |
| |
FINRA filing fee
|
| | | | * | | |
| |
Nasdaq listing fee
|
| | | | * | | |
| |
Printing and mailing expenses
|
| | | | * | | |
| |
Legal fees and expenses
|
| | | | * | | |
| |
Accounting fees and expenses
|
| | | | * | | |
| |
Custodian transfer agent and registrar fees and expenses
|
| | | | * | | |
| |
Miscellaneous expenses
|
| | | | * | | |
| |
Total
|
| | | $ | * | | |
| |
Exhibit
Number |
| |
Description
|
|
| |
1.1*
|
| | Form of Underwriting Agreement. | |
| |
3.1*
|
| | Amended and Restated Certificate of Incorporation, as currently in effect. | |
| |
3.2*
|
| | Form of Second Amended and Restated Certificate of Incorporation, to be in effect immediately prior to the completion of this offering. | |
| |
3.3*
|
| | Bylaws, as currently in effect. | |
| |
3.4*
|
| | Form of Amended and Restated Bylaws, to be in effect as of the effectiveness of the registration statement of which this prospectus forms a part. | |
| |
4.1*
|
| | Specimen Common Stock Certificate. | |
| |
4.2*+
|
| | Amended and Restated Investors’ Rights Agreement, by and between the Registrant and certain of its stockholders, dated as of May 20, 2026. | |
| |
5.1*
|
| | Opinion of Goodwin Procter LLP. | |
| |
10.1*#
|
| | City Therapeutics, Inc. 2023 Stock Plan, as amended, and form of award agreements thereunder. | |
| |
10.2*#
|
| | City Therapeutics, Inc. 2026 Stock Option and Incentive Plan and form of award agreements thereunder. | |
| |
10.3*#
|
| | City Therapeutics, Inc. 2026 Employee Stock Purchase Plan. | |
| |
10.4*#
|
| | Form of Indemnification Agreement by and between the Registrant and each of its director and executive officers. | |
| |
10.5*#
|
| | Senior Executive Cash Incentive Bonus Plan. | |
| |
10.6*#
|
| | Non-Employee Director Compensation Policy. | |
| |
10.7*#
|
| | Compensation Recovery Policy. | |
| |
10.8*†+
|
| | Research Collaboration and License Agreement, by and between Biogen MA Inc. and the Registrant, dated as of May 23, 2025. | |
| |
10.9*†+
|
| | Research Collaboration and License Agreement, by and between Bausch + Lomb Ireland Limited and the Registrant, dated as of July 8, 2024. | |
| |
10.10*†+
|
| | Exclusive License Agreement, by and between the Ohio State Innovation Foundation and the Registrant, dated as of October 30, 2023, as amended. | |
| |
10.11*#
|
| | Consulting Agreement, by and between John Maraganore and the Registrant, dated as of August 14, 2023. | |
| |
10.12*#
|
| | Form of Employment Agreement by and between the Registrant and its executive officers, to be in effect upon the completion of this offering. | |
| |
10.13*+
|
| | Lease Agreement, by and between ARE-MA REGION NO. 58, LLC and the Registrant, dated as of December 19, 2023, as amended. | |
| |
21.1*
|
| | Subsidiaries of Registrant. | |
| |
23.1*
|
| | Consent of PricewaterhouseCoopers LLP, independent registered public accounting firm. | |
| |
23.2*
|
| | Consent of Goodwin Procter LLP (included in Exhibit 5.1). | |
| |
24.1*
|
| | Power of Attorney. | |
| | 107* | | | Filing Fee Table. | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
Andrew Orth, M.B.A.
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
, 2026
|
|
| |
Sebastian Trousil, Ph.D.
|
| | Chief Operating Officer (Principal Financial and Accounting Officer) | | |
, 2026
|
|
| |
John Maraganore, Ph.D.
|
| | Executive Chair | | |
, 2026
|
|
| |
Barry Greene
|
| | Director | | |
, 2026
|
|
| |
Robert Nelsen, M.B.A.
|
| | Director | | |
, 2026
|
|
| |
Saraswathy V. Nochur, Ph.D.
|
| | Director | | |
, 2026
|
|
| |
Ron Philip
|
| | Director | | |
, 2026
|
|